Skip to content
Dubai Wealth Index
Search
Search areas, projects and buildings by name.

Bella Rose

A studio in Bella Rose costs a median AED 588,198, rents long-let for AED 45,000/yr (7.65% gross), and returns 16.84% short-term at the assumed 80% occupancy.

  • Ask
Buy · Studio
588,198AED
AED 1,403/sqft · +4.0% 12mo
Long-let
AED 45,000/yr · +0.0 pts vs area
7.65%
Short-term (modelled)
AED 430/night · 1.03/sqft
16.84%

34 sales · 104 rental contracts in 12 months · Data to 2026-09-11 · refreshed 2026-09-16

Appreciation

Studio · price per sqft · Dubai Science Park · area median AED 1,920/sqft

Price per sqft, 12 months
+4.0%
3 years
+13.0% · +4.2%/yr
5 years
+14.2% · +2.7%/yr
vs area median
-26.9%
Rank by price per sqft
16th of 16

Rental income

Studio · Dubai Science Park

Gross yield
7.65%
Median new rent
AED 45,000/yr
Yield vs area median
+0.0 pts
Yield vs Dubai (6.94%)
+0.7 pts
Renewal rent
AED 42,845/yr
New tenants pay vs sitting (70 renewals)
+5.0%

Short-term income

Studio · 80% occupancy · 7-night stays

Median nightly rate
AED 430
Net revenue
AED 99,066/yr
vs long-let rent
2.2×
Listings seen
3+

Studio figures rest on 34 registered sales and 104 new rental contracts in the 12 months to 2026-09-11; rents from this building. Latest price record Aug 2026.

How 7.65% is calculated
Gross yield
7.65% gross yield
Numerator
AED 45,000 median new rent · 104 contracts in 12 months
Denominator
÷ AED 588,198 price benchmark
Benchmark basis
Median of 34 sales in the last 12 months · latest Aug 2026

Price per sqft: Median of 34 registered sales of ready units in the last 12 months, most recent August 2026.

Short-term yield is modelled: net revenue at 80% occupancy ÷ the same price benchmark. Occupancy is an assumption, not a measurement; the dial in the short-term section changes it.

Bella Rose is an apartment building in Dubai Science Park, Dubai. The closest metro station is First Abu Dhabi Bank Metro Station, the nearest mall Mall of the Emirates and the nearest landmark Motor City. Land Department records from 2019 to 2026 contain 679 registered sales across all bedroom types. Current sale figures use the last 12 months; rental medians use new Ejari contracts from the same period.

Yield by bedroom type

TypeMedian priceAED/sqftYieldNew rent (contracts)12moSales
StudioAED 588,19814037.65%
+0.0 pts
AED 45,000
104
+4.0%34
1 bedAED 908,85912937.37%
+0.0 pts
AED 67,000
51
+5.4%12
2 bedAED 1.46M12767.19%
+0.1 pts
AED 105,000
6
under 5 sales in a year3

Deltas compare each yield with the Dubai Science Park median for the same unit type. How these yields are computed

How these yields are computed
Gross yield divides the median annual rent from new registered Ejari contracts starting in the last 12 months by the median price of the building's registered sales in the last 12 months (at least 3 sales) for the same bedroom type, with ready and off-plan sales counted alike. Each bedroom type is priced off its own sales; the columns beside each yield show both legs and the sales the benchmark rests on.
  • Studio: price benchmark AED 588,198 · 34 sales in 12 months · latest Aug 2026
  • 1 bed: price benchmark AED 908,859 · 12 sales in 12 months · latest Sept 2026
  • 2 bed: price benchmark AED 1.46M · 3 sales in 12 months · latest Mar 2026

Worked example: gross yield, costs and shared rental evidence

Short-term rates around Bella Rose

Median nightly rate on Airbnb for a 7-night stay, priced across the coming year.

How short-term rates are measured
Rates are sampled for every month of the coming year, so the figure carries the full season rather than a winter or summer slice. Listing counts are what those searches returned on the first page — a floor on what the building actually lists, not a count of it. Airbnb publishes approximate coordinates, so even the tightest set — listings within 50 metres — is the building and its immediate neighbours. Where that set is too small to measure a bedroom type, the row widens to the surrounding 500-metre cluster and is marked “500m”.
80%

80% is the published assumption. Move the dial to model a different occupancy; the site's own figures keep 80%.

TypeNightly, AEDAED/night/sqftNet revenue at 80%Long-let rentUpliftNet yieldListings seen
Studio4301.03AED 99,066AED 45,0002.2×16.84%3+
1 bed500 m cluster4820.69AED 107,136AED 67,0001.6×11.79%12+
2 bed500 m cluster6350.55AED 137,364AED 105,0001.3×9.41%1+

At 80% occupancy. · Rows marked 500 m cluster widen to the surrounding listings because the building itself had too few of that type.

Net revenue assumes 80% occupancy — an assumption, not a measurement.

What the net revenue deducts
Occupancy is an assumption because no Dubai source publishes it per building — at half the occupancy, halve the revenue and the yield. From the nightly rate a guest sees, net revenue deducts Airbnb's 15.5% fee, then cleaning at 2 turnovers a month and utilities, both scaled to the unit's measured floor area. Service charge and mortgage are deliberately not deducted: neither comes out of the long-let rent beside it, and a service charge is owed whichever way the unit is let, so taking it off one side only would break the comparison. Neither figure is net of income tax or furnishing. Rows marked 500m widen to the surrounding cluster, because Bella Rose itself had too few listings of that type to measure.

Off-plan vs resale

What units sold for at launch against what the finished building resells for now, all unit types.

Launch median
1,147AED/sqft
off-plan sales 2019–2021 · 366 sales · AED 506,813 typical
Resale today
1,362AED/sqft
ready sales, last 12 months · 49 sales · AED 600,000 typical
Uplift
+18.4%
+2.9%/yr from the launch midpoint

Units sold off-plan in Bella Rose between 2019 and 2021 went for a median of AED 1,147/sqft. The same building resells today at AED 1,362/sqft, an uplift of +18.4%.

Based on 366 off-plan sales across the building's full history.

Why this uses the full history
The launch median uses all-history off-plan sales; the resale median uses ready sales in the trailing 12 months. These are unpaired transaction groups at building grain, not matched unit resales or realised investor gains. Costs are excluded.

Recent transactions

As filed with the Land Department — data to 2026-09-11.

49 resales in the last 12 months, against 58 a year on average over 2023–2025.

Sales

DateTypeSqftPriceAED/sqft
3 Sept 20261 bed797AED 1,000,0001,254
1 Sept 20261 bed718AED 930,0001,295
26 Aug 2026Studio417AED 550,0001,319
25 Aug 2026Studio417AED 600,0001,439
24 Aug 20261 bed797AED 910,0001,141
12 Aug 2026Studio378AED 520,0001,375
30 Jul 2026Studio459AED 570,0001,242
20 Jul 2026Studio378AED 570,0001,507
15 Jul 2026Studio459AED 675,0001,471
9 Jul 2026Studio417AED 570,0001,367
1 Jul 2026Studio417AED 585,0001,403
10 Jun 20261 bed694AED 840,0001,211
4 Jun 2026Studio417AED 555,0001,331
30 Mar 20261 bed797AED 1,075,0001,348
30 Mar 20262 bed1,144AED 1,319,9461,153
24 Feb 2026Studio375AED 575,0001,533
24 Feb 2026Studio416AED 630,0001,516
18 Feb 2026Studio417AED 590,0001,415
17 Feb 20261 bed621AED 800,0001,288
12 Feb 20262 bed1,144AED 1,460,0571,276
12 Feb 2026Studio417AED 610,0001,463
5 Feb 20261 bed718AED 935,0001,302
15 Jan 2026Studio467AED 650,0001,392
7 Jan 2026Studio417AED 595,0001,427
4 Dec 20251 bed618AED 800,0001,294
27 Nov 2025Studio417AED 580,0001,391
25 Nov 20251 bed797AED 1,030,0001,292
20 Nov 2025Studio459AED 600,0001,308
19 Nov 2025Studio425AED 600,0001,410
17 Nov 2025Studio378AED 550,0001,455
14 Nov 2025Studio417AED 580,0001,391
13 Nov 2025Studio417AED 600,0001,439
5 Nov 2025Studio459AED 615,0001,341
4 Nov 2025Studio417AED 565,0001,355
28 Oct 2025Studio459AED 700,0001,526
21 Oct 2025Studio459AED 590,0001,286
20 Oct 2025Studio375AED 610,0001,626
20 Oct 2025Studio417AED 600,0001,439
13 Oct 20251 bed618AED 806,5591,304
13 Oct 20251 bed790AED 907,7181,150
13 Oct 2025Studio417AED 565,0001,355
10 Oct 20251 bed621AED 835,0001,344
9 Oct 2025Studio417AED 600,0001,439
7 Oct 2025Studio417AED 586,3951,407
7 Oct 2025Studio467AED 560,0001,200
3 Oct 20252 bed1,144AED 1,465,0001,280
3 Oct 2025Studio459AED 625,0001,362
19 Sept 2025Studio417AED 575,0001,379
12 Sept 2025Studio375AED 526,3201,403
Showing 10 of 49

49 resales in the last 12 months.

Comparables in Dubai Science Park

Every Dubai Science Park building with a page, ranked by price per sqft over the same 12 months, all unit types. Bella Rose places 19th of 22; the nearest 7 are shown.

RankBuildingAED/sqftvs Bella RoseMedian priceYield12moSales
15Skyhills Residences - 21,444+6.0%AED 1.00M7.97%+4.3%22
16Opalz By Danube - Tower 11,434+5.3%AED 988,0006.17%+1.5%25
17Opalz By Danube - Tower 21,423+4.4%AED 775,0007.87%+2.7%28
18Nova Tower1,369+0.5%AED 1.61M53
19Bella Rose · this building1,362AED 600,0008.33%+5.1%49
20Montrose Residence B1,200-11.9%AED 1.27M5.90%+6.5%12
21Montrose Residence A1,174-13.8%AED 897,5008.36%+2.4%8
22Orchid Residence1,146-15.9%AED 980,000+1.1%17

Rank 1 is the dearest per square foot. Differences are against Bella Rose (AED 1,362/sqft); yields need a publishable price and are blank where the recorded prices are share transfers.

At studio, Bella Rose has registered sale prices 27% below the Dubai Science Park median price per square foot of 1,920 AED, across 16 eligible buildings. It ranks 16th of 16 by price per square foot in Dubai Science Park.

Where Bella Rose stands

Bella Rose in Dubai Science Park, what the register names nearby, and the building as registered with the Dubai Land Department as of September 2026. Counts are as registered, not as built or as operated.

Pinned from Google's place record for the registered name.Open in Google Maps
Metro
First Abu Dhabi Bank Metro Station
Mall
Mall of the Emirates
Landmark
Motor City
Floors
23
Lifts
7
Parking bays
510
Swimming pools
1

Before you decide

The facts that can change the return, each with the date it rests on.

Filled dot: on record. Hollow: read with care. Dashed: a gap the site cannot close from public data.

Common questions

What is the rental yield in Bella Rose?
Bella Rose returns 7.65% gross: a median new-contract rent of AED 45,000 a year (104 Ejari contracts in 12 months) over a price benchmark of AED 588,198 (median of 34 sales in the last 12 months, latest Aug 2026), before service charge, agency fees or vacant months.
How much does a studio in Bella Rose cost?
The median registered sale price is AED 588,198 (1,403 AED/sqft), from 34 Dubai Land Department sales in the last 12 months. This is a price paid, not an asking price.
What are apartments in Bella Rose selling for right now?
Registered sales of ready units in Bella Rose over the last 12 months have a median of 1,403 AED/sqft, across 34 sales. That uses the same trailing year as the rent and yield figures, requires at least five sales, and excludes off-plan. It is a median of what traded, not a valuation of a specific unit — floor, view and condition all move a real price and none of them is in it.
Have prices in Bella Rose risen or fallen?
Median price per square foot moved +4.0% over the last 12 months against the 12 before it, on 34 registered sales. On a sample this size, read the direction rather than the exact figure.
What is the registered annual rent for a studio in Bella Rose?
The median new annual rent is AED 45,000, from 104 Ejari contracts in the trailing 12 months to 2026-09-11. The evidence is recorded for this building. Compare the same bedroom type; floor, view and condition can change an individual rent.

Source: Dubai Land Department open data — sale transactions and Ejari rental contracts. Data to 2026-09-11, refreshed 2026-09-16. Short-term rates are collected separately from public Airbnb search results.

Gross yield divides the median annual rent from new registered Ejari contracts starting in the last 12 months by the median price of the building's registered sales in the last 12 months (at least 3 sales) for the same bedroom type, with ready and off-plan sales counted alike. Each yield states its price benchmark and evidence count beside it. Short-term yields are modelled at an assumed 80% occupancy over the same benchmark.

Bella Rose sale record

Record type
Building-level property market record
Data date
· refreshed
Evidence base
34 registered sales in the trailing 12 months for the default unit type
Sources
Dubai Land Department sale transactions and Ejari rental contracts; public Airbnb search results for forward short-term rates
Canonical record
/sale/apartments/dubai/dubai-science-park/bella-rose
Method
Definitions and calculations

Cite as: Dubai Wealth Index. “Bella Rose sale prices and yield.” Dubai Science Park, Dubai. Data to 2026-09-11. https://dubaiwealthindex.com/sale/apartments/dubai/dubai-science-park/bella-rose

Stable dataJSON

Where this data stops

Service charges are not in DLD's open data, so the yield above is gross. Net return needs this building's charge per sqft.

Anonymous. A click records that the number was wanted on this building and unit type — no email, no cookie. Sign in and it becomes a request we can answer.