Beach Isle Tower 1
- Completed 2023
- Master developer Emaar Properties
A 2 bed in Beach Isle Tower 1 costs a median AED 4.30M, rents long-let for AED 220,000/yr (5.1% gross), and returns 6.0% short-term at the assumed 70% occupancy.
2 bed · typical price
4.30MAED
AED 3,585/sqft
- Rent a year
- AED 220,000
- Gross yield
- 5.1%
- vs Dubai Harbour
- 13% below the median
Cost to buy, all inAED 4.57M
- Price
- AED 4.30M
- DLD fee 4%
- AED 172,000
- Agent 2% + VAT
- AED 90,300
- Trustee
- AED 4,200
Fees repaid by rent15 months
Is Beach Isle Tower 1 a good investment?The rent pays below the Dubai median and lots of new supply is coming
- Does it pay a good rent?5.1% gross, before the service charge (not on file) (Dubai median 6.8%)5.1%Watch
- Are rents going up?New 2 bed leases: AED 250,000 a year ago, AED 220,000 now (pooled across the project)-12.0%
- Are prices going up?All types: AED 3,389/sqft a year ago, 3,358 now-0.9%Fair
- How fast do fees pay back?AED 266,500 in fees to buy a 2 bed; rent covers it in 1.2 years1.2 yrs
- Can I sell easily?10 sales in 12 months (14 the year before)10
- Is a lot being built nearby?4,491 apartments are planned in Dubai Harbour from 2026 to 2028, equal to 3.1 times the 1,453 homes let there today. Dubai Harbour supply by year →309%Watch
- Did earlier buyers gain?Up 38% for buyers 5 years ago; up 45% for launch buyers, before fees+38.0%Context
Readings use published thresholds · 2 bed figures, the most traded type · Data to 12 Oct 2026
Beach Isle Tower 1 prices and rents by unit typeA two-bed costs about AED 4.30M and rents for about AED 220,000 a year
Appreciation, rental income and short-term detail, by unit typeAppreciation, rental income and short-term detail, by unit type
Appreciation
2 bed · price per sqft · Dubai Harbour · area median AED 4,113/sqft
- vs area median
- -12.8%
- Rank by price per sqft
- 21st of 28
- Off-plan price gain, 2020–2023
- +41.8% · +8.1%/yr
Rental income
2 bed · Dubai Harbour
- Gross yield
- 5.1%
- Median new rent
- AED 220,000/yr
- Yield vs area median
- +0.5 pts
- Yield vs Dubai (6.8%)
- -1.6 pts
- Yield rank
- 4th of 12
- Renewal rent
- AED 231,000/yr
- New tenants pay vs sitting (29 renewals)
- -4.8%
Short-term income
2 bed · 70% occupancy · 7-night stays · within 500 m
- Median nightly rate
- AED 1,294
- Net revenue
- AED 259,145/yr
- vs long-let rent
- 1.2×
- Listings seen
- 23+
Read with care
- Rental data covers the whole Beach Isle project, not this tower alone.
- Thin sample — 4 sales in 12 months. Treat these figures as indicative.
Price history and sales
As filed with the Land Department — data to 2026-10-12.
Chart data, 2 bed: Mar 2020, AED 3,000,888; latest, Aug 2026, AED 4,750,000; peak, Nov 2024, AED 6,400,000.
Did earlier buyers gain?
Median paid per sqft, all types, against today’s 3,358 · before fees
- Launch, 2020–23
- 2,319
- +45%
- 36 sales
- 5 years ago
- 2,434
- +38%
- 142 sales
- 3 years ago
- 3,333
- +1%
- 48 sales
- Previous 12 months
- 3,389
- −1%
- 14 sales
- Last 12 months
- 3,358
- today
- 10 sales
The change is what a buyer at each median would be up or down at today’s median. A shift in the unit mix can move a median without any unit changing price.
10 resales in the last 12 months, against 33 a year on average over 2023–2025.
Middle 80% of sales: 2,775 – 4,405 AED per sq ft, 10th to 90th percentile of 10
10 resales in the last 12 months.
Short-term rates around Beach Isle Tower 1
Median nightly rate on Airbnb for a 7-night stay, priced across the coming year.
Rows marked 500 m cluster widen to the surrounding listings because the building itself had too few of that type.
Nightly rate through the yearNightly rate through the year
Comparables in Dubai Harbour
Every Dubai Harbour building with a page, ranked by price per sqft over the same 12 months, all unit types. Beach Isle Tower 1 places 29th of 37; the nearest 8 are shown.
Rank 1 is the dearest per square foot. Differences are against Beach Isle Tower 1 (AED 3,358/sqft); yields need a publishable price and are blank where the recorded prices are share transfers.
At 2 bed, Beach Isle Tower 1 has registered sale prices 13% below the Dubai Harbour median price per square foot of 4,113 AED, across 28 eligible buildings. It ranks 21st of 28 by price per square foot and 4th of 12 by gross yield in Dubai Harbour.
Market context in Dubai Harbour
Registered sales activity
298 ready apartment sales in the 12 months to 2026-10-12.
-5.0% in median AED/sqft versus the preceding year, supported by 298 current and 338 prior price observations.
Explore sales activityPlanned apartment projects
1,516 known registered units across 2 pending projects planned within one year of the 2026-07-06 register.
0 projects had already passed their planned date; 1 have unknown timing.
Explore planned supplySupply against leasing, and same-building moves
4,491 apartments are planned in Dubai Harbour from 2026 to 2028, equal to 3.1 times the 1,453 homes let there today.
Ready prices per sqft fell in 53% of 17 buildings (counted once per bedroom type) in Dubai Harbour with sales in both years; the typical one moved −5.0%.
How these are countedDirect locality, all apartment bedroom types. Area context is not building performance. Planned dates are relative to the register date, not a delivery forecast; project unit counts can include mixed uses. Sales activity is not time on market or occupancy.
The Beach Isle towers
2 towers in Beach Isle, at the bedroom type above.
Ejari files Beach Isle’s leases under the project, not a tower, so every tower share one rent: the project figure above, counted once. Prices are each tower’s own registered sales.
Dubai Harbour: every development at this typeDubai Harbour: every development at this type
Medians of registered sales and new Ejari leases in the 12 months to 12 Oct 2026, pooled across each development’s towers at 2 bed. A median needs 3 rows; a dash with a count means fewer.
About Beach Isle Tower 1
Beach Isle Tower 1 is an apartment building completed in 2023 by Emaar Properties in Dubai Harbour. 403 sales are registered with the Dubai Land Department.
The building, as registered
- Master developer
- Emaar Properties
Drive times · typical
- Downtown
- 23 min · 23 km
- DXB Airport
- 28 min · 36 km
- DIFC
- 19 min · 25 km
- Dubai Marina
- 8 min · 3.7 km
- Palm Jumeirah
- 19 min · 13 km
Nearest, as registered
Beach Isle Tower 1: AED 3,358 per sq ft, 17% below the median Dubai Harbour building, and a 4.5% gross yield, below the area's median building
The building's own figures against its area's registered market, last twelve months.
Price per sq ft
Median registered sale price, AED per sq ft, last 12 months
- Beach Isle Tower 1AED 3,358
- Dubai Harbour, readyAED 3,415
- Dubai Harbour, off-planAED 4,506
- Dubai, readyAED 1,421
Gross yield against the area's buildings
Axis: gross yield, % of price
Beach Isle Tower 1Dubai Harbour median building
- Dubai Harbour4.5% vs 4.5%
More from Emaar Properties
Burj Khalifa
Downtown Dubai · 115 sales, 12 months
5.00M
AED, resale median · 2,929/sqft
The St. Regis Residences - Tower 1
Downtown Dubai · 67 sales, 12 months
3.70M
AED, resale median · 3,328/sqft
Grande
Downtown Dubai · 61 sales, 12 months
5.45M
AED, resale median · 3,539/sqft
The St. Regis Residences - Tower 2
Downtown Dubai · 56 sales, 12 months
3.91M
AED, resale median · 2,975/sqft
Nearby in Dubai Harbour
Prices per sq ft around Beach Isle Tower 1, on the mapPrices per sq ft around Beach Isle Tower 1, on the map
Beach Isle Tower 2
Dubai Harbour · 10 sales, 12 months
4.25M
AED, resale median · 3,498/sqft
Grand Bleu Tower interiors by Elie Saab Tower 1
Dubai Harbour · 39 sales, 12 months
5.00M
AED, resale median · 3,915/sqft
Palace Beach Residence Tower 1
Dubai Harbour · 37 sales, 12 months
2.75M
AED, resale median · 3,375/sqft
Beach Mansion - Tower 1
Dubai Harbour · 35 sales, 12 months
4.20M
AED, resale median · 3,264/sqft
Before you decide
The facts that can change the return, each with the date it rests on.
- Sales and rents toOn record
- Sales evidence · 2 bedRead with care
- Rental evidence · 2 bedRead with care
- Service chargeNot on file, so the yield is gross. Current approved budgets are in DLD's Service Charge Index (Mollak), by project.Not on record
- Project registerOn record
- DeveloperOn record
- Short-term assumptionRead with care
- Costs not includedNot in the yield
Rent or buy
What owning a 2 bed here costs against renting it, at stated assumptions you can change.
Monthly cost of owning against renting, with your own deposit and rateMonthly cost of owning against renting, with your own deposit and rate
Prefilled from Beach Isle Tower 1’s median sale price and annual rent, with the fees and growth rates listed in the breakdown as of . Change any figure.
More assumptionsFewer assumptions
The site does not hold this building’s service charge; type yours to include it. Residency sets the default down payment: typical bank floor, not a rule.
- Monthly mortgage
- 19,121AED
- 4.5% over 25 years
- Monthly rent
- 18,333AED
- AED 220,000 a year
- Cash needed at purchase
- 1,172,500AED
- 20% down plus AED 312,500 in fees
Owning costs AED 711,143 less than renting over 5 years, once the sale is counted.
Buying overtakes renting in year 2.
Ask about Beach Isle Tower 1
Looking to buy or rent here? Tell us what you need: unit type, budget, timing.
We reply by phone, WhatsApp or email, and put you in touch with a licensed agent.
Common questions
- What is the rental yield in Beach Isle Tower 1?
- Beach Isle Tower 1 returns 5.1% gross: a median new-contract rent of AED 220,000 a year (61 Ejari contracts in 12 months) over a price benchmark of AED 4.30M (median of 4 sales in the last 12 months, latest Aug 2026), before service charge, agency fees or vacant months.
- How much does a 2 bedroom in Beach Isle Tower 1 cost?
- The median registered sale price is AED 4.30M (3,585 AED/sqft), from 4 Dubai Land Department sales in the last 12 months. This is a price paid, not an asking price.
- How does Beach Isle Tower 1 compare with Dubai Harbour?
- Its 5.1% gross yield sits +0.5 pts against the Dubai Harbour median of 4.6%, computed the same way at the same bedroom grain. Gross yield divides the median annual rent from new registered Ejari contracts starting in the last 12 months by the median price of the building's registered sales in the last 12 months (at least 3 sales) for the same bedroom type, with ready and off-plan sales counted alike.
- What is the registered annual rent for a 2 bedroom in Beach Isle Tower 1?
- The median new annual rent is AED 220,000, from 61 Ejari contracts in the trailing 12 months to 2026-10-12. These contracts cover the project, not this tower alone. Compare the same bedroom type; floor, view and condition can change an individual rent.
- Have registered rents in Beach Isle Tower 1 risen or fallen?
- The median new annual rent changed -12.0% in the trailing 12 months against the previous 12, using 61 new Ejari contracts in the current period to 2026-10-12. Different homes can appear in the two periods; this is not the change on an individual tenancy.
For agents
Send this page to a client as a branded report
Beach Isle Tower 1 sale record
- Record type
- Building-level property market record
- Data date
- · refreshed
- Evidence base
- 4 registered sales in the last 12 months for the default unit type
- Sources
- Dubai Land Department sale transactions and Ejari rental contracts; public Airbnb search results for forward short-term rates
- Canonical record
- /sale/apartments/dubai/dubai-harbour/beach-isle-tower-1
Cite as: Dubai Wealth Index. “Beach Isle Tower 1 sale prices and yield.” Dubai Harbour, Dubai. Data to 2026-10-12. https://dubaiwealthindex.com/sale/apartments/dubai/dubai-harbour/beach-isle-tower-1
Stable dataJSON