1Azizi Mirage 1Studio · Dubai Studio City≈ breaks even at 34% occupancy | 1.41 | AED 115,290 | AED 46,000 | 2.5× | 23.29%+16.3 pts |
2Eagle HeightsStudio · Dubai Sports City≈ breaks even at 36% occupancy | 1.05 | AED 102,339 | AED 42,000 | 2.4× | 22.25%+15.3 pts |
3O2Studio · Jumeirah Village Circle≈ breaks even at 36% occupancy | 1.19 | AED 103,078 | AED 43,250 | 2.4× | 20.62%+13.6 pts |
4Luma21Studio · Jumeirah Village Circle≈ breaks even at 34% occupancy | 1.34 | AED 139,846 | AED 55,000 | 2.5× | 20.57%+13.6 pts |
| 1.08 | AED 120,482 | AED 48,000 | 2.5× | 20.51%+13.5 pts |
| 1.33 | AED 112,036 | AED 48,000 | 2.3× | 20.37%+13.4 pts |
| 1.28 | AED 131,190 | AED 55,000 | 2.4× | 20.34%+13.4 pts |
8Dana Tower1 bed · Jumeirah Village Circle≈ breaks even at 43% occupancy | 0.71 | AED 121,614 | AED 58,800 | 2.1× | 20.18%+13.2 pts |
| 1.49 | AED 122,704 | AED 50,000 | 2.5× | 19.95%+13.0 pts |
| 1.19 | AED 218,264 | AED 87,000 | 2.5× | 19.84%+12.9 pts |
| 1.60 | AED 119,538 | AED 48,000 | 2.5× | 19.76%+12.8 pts |
| 1.05 | AED 176,414 | AED 70,000 | 2.5× | 19.60%+12.6 pts |
13Liva1 bed · Town Square≈ breaks even at 35% occupancy | 1.31 | AED 148,896 | AED 60,000 | 2.5× | 19.59%+12.6 pts |
| 1.53 | AED 140,767 | AED 60,000 | 2.3× | 19.28%+12.3 pts |
15Reef Residence1 bed · Jumeirah Village Circle≈ breaks even at 38% occupancy | 0.82 | AED 161,402 | AED 70,000 | 2.3× | 19.26%+12.3 pts |
| 1.45 | AED 151,929 | AED 60,000 | 2.5× | 19.23%+12.3 pts |
17Oxford 212Studio · Jumeirah Village Circle≈ breaks even at 34% occupancy | 1.60 | AED 147,909 | AED 60,000 | 2.5× | 19.21%+12.2 pts |
| 0.94 | AED 287,203 | AED 120,000 | 2.4× | 19.15%+12.2 pts |
| 1.56 | AED 136,515 | AED 57,000 | 2.4× | 19.12%+12.1 pts |
| 1.52 | AED 121,050 | AED 50,000 | 2.4× | 19.06%+12.1 pts |
| 1.21 | AED 209,684 | AED 93,000 | 2.3× | 19.06%+12.1 pts |
| 1.54 | AED 113,931 | AED 48,000 | 2.4× | 18.99%+12.0 pts |
| 0.97 | AED 93,595 | AED 44,000 | 2.1× | 18.72%+11.7 pts |
24Binghatti TulipStudio · Jumeirah Village Circle≈ breaks even at 37% occupancy | 1.51 | AED 115,918 | AED 50,000 | 2.3× | 18.70%+11.7 pts |
| 0.74 | AED 92,339 | AED 45,000 | 2.1× | 18.65%+11.7 pts |
| 0.65 | AED 125,309 | AED 60,000 | 2.1× | 18.56%+11.6 pts |
27Hera Tower1 bed · Dubai Sports City≈ breaks even at 60% occupancy | 0.80 | AED 119,154 | AED 87,000 | 1.4× | 18.56%+11.6 pts |
| 1.11 | AED 129,678 | AED 55,000 | 2.4× | 18.43%+11.5 pts |
| 0.99 | AED 220,782 | AED 104,500 | 2.1× | 18.25%+11.3 pts |
| 1.06 | AED 127,832 | AED 55,000 | 2.3× | 18.21%+11.2 pts |
| 0.71 | AED 92,833 | AED 45,000 | 2.1× | 18.20%+11.2 pts |
32Laya HeightsStudio · Dubai Studio City≈ breaks even at 38% occupancy | 1.29 | AED 117,440 | AED 53,000 | 2.2× | 18.07%+11.1 pts |
| 1.09 | AED 202,262 | AED 97,869 | 2.1× | 17.94%+11.0 pts |
| 1.25 | AED 166,235 | AED 75,000 | 2.2× | 17.87%+10.9 pts |
| 0.96 | AED 169,148 | AED 75,000 | 2.3× | 17.76%+10.8 pts |
| 1.14 | AED 106,256 | AED 48,000 | 2.2× | 17.71%+10.7 pts |
37Avanti Tower2 bed · Business Bay≈ breaks even at 39% occupancy | 0.96 | AED 272,810 | AED 122,500 | 2.2× | 17.60%+10.6 pts |
| 1.36 | AED 271,257 | AED 110,000 | 2.5× | 17.50%+10.5 pts |
39Bella RoseStudio · Dubai Science Park≈ breaks even at 39% occupancy | 1.03 | AED 99,106 | AED 45,000 | 2.2× | 17.39%+10.4 pts |
| 0.94 | AED 190,716 | AED 80,000 | 2.4× | 17.34%+10.4 pts |
41Binghatti Apex1 bed · Jumeirah Village Circle≈ breaks even at 39% occupancy | 0.84 | AED 169,321 | AED 75,000 | 2.3× | 17.32%+10.3 pts |
| 1.22 | AED 115,577 | AED 46,500 | 2.5× | 17.25%+10.3 pts |
| 1.03 | AED 116,410 | AED 55,000 | 2.1× | 17.18%+10.2 pts |
| 0.97 | AED 152,860 | AED 70,000 | 2.2× | 17.18%+10.2 pts |
| 1.13 | AED 194,937 | AED 85,000 | 2.3× | 17.18%+10.2 pts |
| 0.85 | AED 255,472 | AED 120,000 | 2.1× | 17.15%+10.2 pts |
47Golden Homes1 bed · Jumeirah Village Circle≈ breaks even at 49% occupancy | 0.67 | AED 132,509 | AED 75,000 | 1.8× | 17.13%+10.2 pts |
48Bayz TowerStudio · Business Bay≈ breaks even at 38% occupancy | 1.35 | AED 132,601 | AED 60,000 | 2.2× | 17.11%+10.1 pts |
49The Manhattan1 bed · Jumeirah Village Circle≈ breaks even at 44% occupancy | 0.61 | AED 118,710 | AED 58,500 | 2.0× | 17.09%+10.1 pts |
| 1.03 | AED 158,210 | AED 72,000 | 2.2× | 17.01%+10.0 pts |