| 1.06 | AED 129,350 | AED 55,000 | 2.4× | 29.98%+23.0 pts |
2Azizi Mirage 1Studio · Dubai Studio City23.05% net yield≈ breaks even at 34% occupancy | 1.40 | AED 115,260 | AED 46,000 | 2.5× | 23.05%+16.1 pts |
3Eagle HeightsStudio · Dubai Sports City21.55% net yield≈ breaks even at 38% occupancy | 1.05 | AED 102,364 | AED 44,438 | 2.3× | 21.55%+14.6 pts |
4Dana Tower1 bed · Jumeirah Village Circle20.36% net yield≈ breaks even at 41% occupancy | 0.78 | AED 122,679 | AED 57,600 | 2.1× | 20.36%+13.4 pts |
| 1.28 | AED 131,213 | AED 54,000 | 2.4× | 19.81%+12.9 pts |
6Binghatti Jasmine1 bed · Jumeirah Village Circle19.58% net yield≈ breaks even at 35% occupancy | 1.03 | AED 176,237 | AED 70,000 | 2.5× | 19.58%+12.6 pts |
7Skyz by DanubeStudio · Arjan19.32% net yield≈ breaks even at 37% occupancy | 1.34 | AED 112,065 | AED 48,000 | 2.3× | 19.32%+12.4 pts |
8Capital Bay A2 bed · Business Bay19.19% net yield≈ breaks even at 37% occupancy | 0.96 | AED 287,827 | AED 120,000 | 2.4× | 19.19%+12.2 pts |
9Oxford 212Studio · Jumeirah Village Circle19.08% net yield≈ breaks even at 34% occupancy | 1.60 | AED 147,903 | AED 60,000 | 2.5× | 19.08%+12.1 pts |
10O2Studio · Jumeirah Village Circle18.92% net yield≈ breaks even at 35% occupancy | 1.19 | AED 103,087 | AED 42,000 | 2.5× | 18.92%+12.0 pts |
| 0.78 | AED 92,847 | AED 45,000 | 2.1× | 18.85%+11.9 pts |
12Liva1 bed · Town Square18.85% net yield≈ breaks even at 35% occupancy | 1.31 | AED 148,906 | AED 60,000 | 2.5× | 18.85%+11.9 pts |
13Reef Residence1 bed · Jumeirah Village Circle18.82% net yield≈ breaks even at 38% occupancy | 0.84 | AED 161,842 | AED 70,000 | 2.3× | 18.82%+11.9 pts |
| 0.97 | AED 93,595 | AED 45,000 | 2.1× | 18.72%+11.8 pts |
15Azizi Riviera 28Studio · Meydan One18.61% net yield≈ breaks even at 35% occupancy | 1.49 | AED 120,935 | AED 50,000 | 2.4× | 18.61%+11.7 pts |
16Hera Tower1 bed · Dubai Sports City18.60% net yield≈ breaks even at 60% occupancy | 0.81 | AED 119,381 | AED 87,000 | 1.4× | 18.60%+11.7 pts |
| 1.55 | AED 140,834 | AED 60,000 | 2.3× | 18.53%+11.6 pts |
18Binghatti TulipStudio · Jumeirah Village Circle18.29% net yield≈ breaks even at 36% occupancy | 1.57 | AED 116,136 | AED 50,000 | 2.3× | 18.29%+11.3 pts |
19Laya HeightsStudio · Dubai Studio City18.05% net yield≈ breaks even at 37% occupancy | 1.26 | AED 117,301 | AED 50,000 | 2.3× | 18.05%+11.1 pts |
20Goldcrest Views 2Studio · Jumeirah Lake Towers17.96% net yield≈ breaks even at 35% occupancy | 1.56 | AED 136,505 | AED 56,000 | 2.4× | 17.96%+11.0 pts |
| 0.69 | AED 92,498 | AED 45,000 | 2.1× | 17.96%+11.0 pts |
22Azizi Riviera 24Studio · Meydan One17.90% net yield≈ breaks even at 37% occupancy | 1.28 | AED 121,749 | AED 52,000 | 2.3× | 17.90%+11.0 pts |
23Azizi Riviera 9Studio · Meydan One17.75% net yield≈ breaks even at 36% occupancy | 1.44 | AED 118,946 | AED 50,000 | 2.4× | 17.75%+10.8 pts |
24Ontario Tower2 bed · Business Bay17.65% net yield≈ breaks even at 41% occupancy | 0.98 | AED 220,647 | AED 105,500 | 2.1× | 17.65%+10.7 pts |
| 1.15 | AED 106,346 | AED 48,000 | 2.2× | 17.58%+10.6 pts |
26Azizi Riviera 47Studio · Meydan One17.55% net yield≈ breaks even at 37% occupancy | 1.60 | AED 114,100 | AED 50,000 | 2.3× | 17.55%+10.6 pts |
| 1.22 | AED 209,824 | AED 92,000 | 2.3× | 17.52%+10.6 pts |
28Bellevue Towers-11 bed · Downtown Dubai17.45% net yield≈ breaks even at 35% occupancy | 1.30 | AED 270,542 | AED 110,000 | 2.5× | 17.45%+10.5 pts |
29Capital Bay B2 bed · Business Bay17.26% net yield≈ breaks even at 39% occupancy | 0.89 | AED 256,366 | AED 115,000 | 2.2× | 17.26%+10.3 pts |
| 1.26 | AED 166,337 | AED 75,000 | 2.2× | 17.15%+10.2 pts |
31Golden Homes1 bed · Jumeirah Village Circle17.13% net yield≈ breaks even at 49% occupancy | 0.67 | AED 132,509 | AED 75,000 | 1.8× | 17.13%+10.2 pts |
32Bellevue Towers-21 bed · Downtown Dubai17.10% net yield≈ breaks even at 34% occupancy | 1.77 | AED 274,496 | AED 110,000 | 2.5× | 17.10%+10.2 pts |
| 1.15 | AED 202,858 | AED 97,000 | 2.1× | 17.05%+10.1 pts |
34Bayz TowerStudio · Business Bay17.03% net yield≈ breaks even at 38% occupancy | 1.39 | AED 132,820 | AED 60,000 | 2.2× | 17.03%+10.1 pts |
35Binghatti House2 bed · Jumeirah Village Circle17.00% net yield≈ breaks even at 41% occupancy | 0.99 | AED 251,660 | AED 120,000 | 2.1× | 17.00%+10.1 pts |
36Beverly Residence 2Studio · Jumeirah Village Circle16.99% net yield≈ breaks even at 36% occupancy | 1.21 | AED 115,512 | AED 48,000 | 2.4× | 16.99%+10.0 pts |
37The Manhattan1 bed · Jumeirah Village Circle16.98% net yield≈ breaks even at 45% occupancy | 0.62 | AED 118,831 | AED 60,000 | 2.0× | 16.98%+10.0 pts |
38The Signature1 bed · Downtown Dubai16.95% net yield≈ breaks even at 37% occupancy | 1.10 | AED 220,415 | AED 94,356 | 2.3× | 16.95%+10.0 pts |
| 1.78 | AED 203,125 | AED 82,500 | 2.5× | 16.93%+10.0 pts |
| 1.13 | AED 128,347 | AED 55,000 | 2.3× | 16.89%+9.9 pts |
41Bella RoseStudio · Dubai Science Park16.84% net yield≈ breaks even at 39% occupancy | 1.03 | AED 99,066 | AED 45,000 | 2.2× | 16.84%+9.9 pts |
| 0.65 | AED 112,480 | AED 60,000 | 1.9× | 16.79%+9.8 pts |
| 0.59 | AED 98,973 | AED 55,500 | 1.8× | 16.78%+9.8 pts |
| 0.59 | AED 123,884 | AED 60,000 | 2.1× | 16.63%+9.7 pts |
45Binghatti Heights1 bed · Jumeirah Village Circle16.53% net yield≈ breaks even at 38% occupancy | 1.00 | AED 157,904 | AED 70,000 | 2.3× | 16.53%+9.6 pts |
| 0.94 | AED 152,409 | AED 68,000 | 2.2× | 16.48%+9.5 pts |
47Azizi Riviera 22Studio · Meydan One16.46% net yield≈ breaks even at 39% occupancy | 1.51 | AED 104,494 | AED 49,000 | 2.1× | 16.46%+9.5 pts |
| 1.34 | AED 159,526 | AED 72,000 | 2.2× | 16.40%+9.5 pts |
49Collective Tower 11 bed · Dubai Hills Estate16.31% net yield≈ breaks even at 34% occupancy | 1.75 | AED 202,276 | AED 80,000 | 2.5× | 16.31%+9.4 pts |
| 1.77 | AED 203,829 | AED 82,500 | 2.5× | 16.21%+9.3 pts |